|
MEAT GOAT PRODUCTION HANDBOOK
|
|
Enterprise
Analysis |
Lynn Harwell |
Introduction |
Comment in an earlier section
raised a red flag about the unprofitable nature of
goats kept as a hobby. To be sure, some goat owners
strive to run an efficient operation, even though
it may swim in a pool of red ink, created by excessive
investment in champion breeding stock, massive barns,
and gleaming white fences. Further, the farm manager
may be overpaid, the feed bill too high, and veterinary
charges greater than that required to eradicate the
bubonic plague from the face of Europe. |
Several years ago, the Farm Credit
Banks conducted a survey to find out how farmers spend
their working time. They found that 95% of the time
was spent in production activities, 4% in marketing,
and a scarcely noticeable 1% in financial analysis.
Successful managers divide time spent among the three
areas much more evenly. |
When enterprise analysis is mentioned
to many goat producers, they think in "yield
per acre" terms which apply to the goat world.
Things such as percent kid crop, weight of weanling
kids, kids produced per doe, feed consumed per head,
and so on. If production efficiency is the only goal,
one can stop with such measures, all related to physical
performance. It makes good coffee shop talk, may win
a ribbon at the county fair, and requires only that
substantial financial assistance come from outside
sources. |
An accountant looks at an enterprise
in terms of costs and revenues, the difference in
which is profits -- or losses. He uses enterprise
analysis to examine all factors leading to the bottom
line. Many of the numbers do indeed come from physical
performance measures, but with dollar values attached
to them. |
In financial analysis, a producer
first does his goat farming on paper. If it looks
inviting, then, and only then, should he jump in.
A trial run on paper won't guarantee a profit, but
will head off some mistakes, and will provide him
with a plan for action. |
In the Southeast, financial arguments
encourage meat goat production. An abundance of low¬cost
browse coupled with nearness to eastern markets invite
a close look at an investment opportunity. |
Immigration rates into the United
States are now running about 60,000 persons per month.
The majority of immigrants come from cultures comfortable
with the consumption of goat meat. |
Latins and Asians make up the
bulk of new immigrants, more than half of which are
not as yet naturalized citizens. Many of these people
will be slow to move into the American mainstream.
They tend to concentrate in the major metropolitan
areas along the eastern seaboard, markets readily
accessible from Southeastern states. Market research
is only beginning to assess the strength of this market,
but it is already known to be formidable. |
Enterprise analysis, in a financial
sense, asks three questions: 1) Will it show a profit?.
2) Will it cash flow? 3) Is it a good place to put
one's time and money? Each is discussed in turn. |
Will it Show a Profit? |
Projected profits come from projected
costs and revenues, otherwise known as budgets. A
budget is like a sharp knife; it comes in handy, but
it can draw blood. |
University prepared sample budgets
may look impressive, but no one can sit in an ivory
tower somewhere and tell an individual producer what
it will cost to produce goats on his farm. That is
because no one operates exactly the same. Rarely is
it even close. A sample budget provides a good check
list, and it does help with some expenses which are
difficult to calculate, like tractor costs per hour.
In short, it provides an excellent starting point.
|
A producer who really desires
to learn whether or not his operation is profitable
will begin with a sample budget. He will then use
the sample to construct an estimate of costs and revenues
which are uniquely his own. Sample budgets are available,
but in the U.S., meat goat budgets are not all that
common. Perhaps the best comprehensive budget analysis
on meat goats now available was done in Ontario, Canada
in 1992. Other good work comes from Australia and
New Zealand. |
A budget is based on a specified
set of production assumptions, and is designed to
cover a stated period of time, frequently one year.
It is in reality a projection of what is likely to
happen. The budget sets up two basic categories, one
of costs and the other of revenues, the difference
in which is the projected profit or loss. |
A word about costs. Certain costs
are incurred that relate directly to the enterprise
being budgeted, such as feed, fuel, and labor. These
are known as variable costs. Other costs will occur
whether the enterprise is operated or not, so long
as one continues to maintain the farm. Taxes, insurance,
and depreciation are examples. Interest on the capital
investment is another. Such unavoidable costs are
called fixed costs. |
The point is that if the question
is whether or not to go into the goat business, and
the goat enterprise pays more than the variable costs,
the producer is better off financially by going in.
He is at least paying part of those fixed costs. It
should be obvious that he cannot continue to operate
in such fashion forever. The short run operating decision,
however, is based on an excess of revenues above variable
costs. This difference is known as gross margin. |
The longer run operating decision
is based on an excess of revenues above total costs,
both fixed and variable, and is called the operating
profit or loss. But in the longer run, time is provided
to make certain adjustments in the scheme of things.
|
Table 1 presents a sample budget,
complete with assumptions, revenues, costs, gross
margin, and operating profit: |
| Table 1. Meat Goats, 50
Head Unit, Costs and Returns per Doe per Year*
|
| |
Per Doe |
Per Unit |
| REVENUES |
| Sale of market animals (8 f, 27 m, @ $40) |
28.00 |
1,400 |
| Sale of breeding stock (20 f, 10 m, @ $65) |
39.00 |
1,950 |
| Sale of cull animals (8 does @ $55) |
8.80 |
440 |
|
| TOTAL REVENUES |
75.80 |
3,790 |
|
| COSTS |
| Variable Costs: |
| Concentrate (0.5 lb x 100 days x $185/tn) |
4.62 |
231 |
| Hay (3 lb x 120 days x $80/tn) |
14.40 |
720 |
| Animal Health |
3.00 |
150 |
| Salt, minerals |
1.00 |
50 |
| Marketing, transportation |
4.50 |
225 |
| Fertilizer, lime (0.4 ac x 1200 lb x $15/tn) |
3.60 |
180 |
| Buck cost [($150 - $80/3) + $20) / 25 |
1.70 |
85 |
| Supplies |
5.00 |
250 |
| Interest on opr money ($37.82 x 8.5% / 2) |
1.60 |
80 |
| Overhead (8% x $39.42) |
3.20 |
160 |
|
| Total Variable Costs |
42.62 |
2,131 |
|
| Fixed Costs: |
| Land (0.4 ac x $20) |
8.00 |
400 |
| Interest on Capital Expense ($5,300 x 8.5%)
|
9.00 |
450 |
|
| Total fixed costs |
17.00 |
850 |
|
| TOTAL COSTS |
59.60 |
2,980 |
|
| GROSS MARGIN (Revenue - variable costs) |
33.18 |
1,659 |
|
| PROFIT (LOSS) (Revenue - total costs)
|
16.20 |
810 |
*Assumptions • Weaned
kids per doe exposed, 150% • Split
kid crop, 40% November¬December, 60% April¬May
• Replacement rate, 20% • Culling
rate, 15% • Death loss, 5% •
Purchase prices, does $100, bucks $150 •
Selling prices, market kids $40, breeding stock
$65, culls $55 • Interest rate 8.5%
|
|
|
This budget may not look attractive
in its present state. Certainly it's not going to
make a John D. Rockefeller out of anyone. To mean
very much, it must be applied to an individual farm.
And even then, it should be used as a planning tool.
That means making adjustments which can improve the
bottom line. |
We have said the appropriate
short term decision is based on gross margin. In the
above example, the gross margin of $33.18 per doe
is positive. In addition, the $33.18 would be ample
to cover fixed costs of $17. We are left with a projected
annual profit of $16.20 per doe. |
How soon could the investment
in goats be paid back? Investment in breeding stock
is estimated to be $5,300 (50 does and two bucks),
or $106 per doe. Considering the gross margin, less
interest on the capital investment, there would be
available annually $24.18 (33.18 ¬$9.00) to apply
to the $106 goat investment. The investment could
then be recouped in about four years. |
Now to possibilities for improving
the budget: 1) Improve the kidding percentage. 2)
Reduce feed costs. 3) Lower land costs. Good managers
can find others, but these three offer substantial
opportunity, and are discussed in order below. |
Note that the kid crop, estimated
at 150%, under good management, and using mature does,
can still be improved. This could be helped by paying
close attention to herd health and breeding practices,
but the big jump would come from management, and would
involve moving from an annual kid crop to three crops
every two years. Thus, a 150% kid crop would annualize
out at 225%. Admittedly, this would be difficult to
achieve, but 175%, or even 200% may not be. A 175%
crop would improve revenues by nearly 15%. |
Many meat goat owners receive
their guidance from reading dairy goat books. They
keep the road hot to the feed store. And they ignore
their pastures. Young kids need creep feed, if they
are to gain a premium at the market. Breeding does
usually need flushing at the proper time. Lactating
does may need some help if pastures are dry or dormant.
The rest of the time, the goat herd needs to make
a living on the farm. In the budget above, concentrate
and hay make up 44% of the variable costs. If feed
costs were cut by one fourth, the gross margin would
increase by 14%. |
Land costs in the budget are
shown to be $20 per acre. This is high for goat pasture,
but leaves room for other fixed costs such as taxes
and insurance, and perhaps a modest amount for depreciation.
Suppose the goats were run with cattle in the same
pasture. Crazy? It's done all over the world, and
can work in the Carolinas. Since the two animals do
not generally prefer the same feed, let the goats
have the weeds and briars, the multi¬flora rose
and the cedar, and leave the grass and clover to the
cows. Land costs could be trimmed by a third. If the
$20 figure above is valid, that means a reduction
in total costs, which also amounts to an increase
in profits, of $6.67 per doe. The profit figure has
just jumped 41%! |
Will it Cash Flow? |
We hear a lot about bankruptcy
these days. That does not necessarily mean an operation
is unprofitable, nor that it has a negative net worth.
It simply means there is no way of meeting financial
obligations when they are due. It often occurs that
one creditor panics and goes to see his lawyer, and
everybody else is forced to jump in; the result is
lots of hot water. |
Almost any enterprise, and goats
are no exception, requires an initial investment.
It may be in the form of breeding stock, and will
likely include equipment, feed, and supplies. The
money needed to start the venture may come from savings,
but most of the time it will come from a lender. Revenues
are not expected to begin for a time. This means there
may be a period when cash is short, unless the shortfall
is properly budgeted. |
| All expense items create an obligation, usually specific
as to time. In other words, we know when we will need
cash to meet those obligations. We also should know
when we are to have cash available, based on when we
have goats to sell. Almost certainly, the two flows
of cash (the inflows and the outflows) will not match.
However, if we estimate them fairly accurately, we can
plan for the deficit periods. That is what the banker
is looking for. He does not like surprises. |
A cash flow statement, just like
the budget, is also a look into the future. It takes
the individual income and expense items and separates
them by period, usually by month, but sometimes by
quarter. The cash flow statement need not be complicated,
and is usually fairly subjective, a four¬dollar
word for an "educated guess". Such estimating
is not particularly risky if we go back and adjust
our numbers as we proceed through the year. After
all, only a fool expects to guess perfectly on everything.
It's a matter of asking "How am I doing?"
every so often. |
Looking first at income, when
will the kids be ready for market? How many and what
will they be worth? The sale of breeding stock can
also be planned. When will they likely be sold? Cull
nannies probably will be disposed of after weaning
time. These items can be totalled for each month.
|
Moving on to expenses, and beginning
with the first item on the list of budget expenditures,
when will concentrates by fed? Probably in the heart
of the winter, or when lactating nannies need some
help. What about hay? During much of the cold weather.
The same reasoning can be applied to animal health,
fertilizer, and labor. Utilities (including telephone)
might reasonably be divided equally throughout the
year. |
Once we know what the expected
income and expense totals are on a monthly basis,
we can use this information to keep track of our budget,
item by item. As we proceed through the year,, we
may find that our original budget needs adjustment.
At other times, we receive a warning that we are letting
certain items get out of hand. |
Table 2 presents a division of
one revenue and four expense categories for the first
four months of the year, taken from the budget values
shown in Table1. Note that the percentages allocated
for each particular month are also given, so that
the cash flow entries can be checked against the totals
shown in the budget. |
| Table 2. Cash Flow Statement
(Partial), Meat Goats, 50 Head Unit |
| |
Month |
|
| Jan |
Feb |
Mar |
Apr |
--- |
Total |
| Revenues |
|
|
|
|
|
|
| |
|
|
|
(40%) |
--- |
(100%) |
| Sale of market animal |
|
|
|
$560 |
--- |
|
| |
|
|
|
|
|
|
Costs |
|
|
|
|
|
|
| Variable costs |
|
|
|
|
|
|
| |
(30%)- |
(25%) |
(15%) |
- |
--- |
(100%) |
| Concentrate |
69 |
58 |
35 |
- |
--- |
231 |
| |
|
|
|
|
|
|
| |
|
|
(40%) |
|
--- |
(100%) |
| Animal health |
- |
- |
60 |
- |
--- |
150 |
| |
|
|
|
|
|
|
| |
(10%) |
(10%) |
(30%) |
(10%) |
--- |
(100%) |
Supplies |
25 |
25 |
75 |
25 |
--- |
250 |
| |
|
|
|
|
|
|
|
(08%) |
(08%) |
(08%) |
(08%) |
--- |
(100%) |
| |
|
|
|
|
|
|
| Overhead |
13 |
13 |
13 |
13 |
--- |
160 |
|
Once the monthly figures for
each revenue and expense item have been estimated,
a cash flow summary can prepared. Table 3 shows the
components of a cash flow summary. |
| Table 3. Cash Flow Summary |
| |
Month
|
Total |
| |
Jan |
Feb |
--- |
Dec |
| Beginning Cash Balance |
|
|
|
|
|
| Add in revenues |
|
|
|
|
|
| Less expense |
|
|
|
|
|
| |
|
|
|
|
|
| Surplus/Deficit |
|
|
|
|
|
|
Some producers make the cash
flow summary even more comprehensive by including
receipts from additional loans and payments back to
the lender. |
The cash flow summary helps us
deal with our lender. By checking the surplus/deficit
line, we can estimate when we will need additional
money, or when we are likely to have some to pay back.
Just imagine, you go in to your lender and say, "Sam,
I've been looking at my numbers and it looks like
I'm going to be short about $200 in April, but I'll
be ahead around $500 by June. A banker loves this
sort of thing. While he's gasping for air, you might
suggest he take you out to lunch! |
A final word about cash flow.
This may seem tedious. If it doesn't, perhaps you
had better check in with your analyst. But shovelling
manure is also tedious, and digging post holes, and
balancing your checkbook. The question is, where is
the biggest payoff? The returns to time spent on financial
analysis may be 20 (or 50) times as great as time
spent on production items. Use money you save to make
life a little easier. And let someone else shovel
part of the manure. |
Is it the Best Place to
Put Time and Money? |
| Say the goats budget out to be profitable. Say the
cash flow problems appear to be surmountable. But there
are other candidates for one's time and money. Some
of them are undoubtedly better in terms of profit and
cash flow. So there should be rewards beyond the
financial for the goat owner. |
True, the babies are cute, but
your billy in a neighbor's vegetable garden will not
provoke a lot of laughs. When someone mentions goats,
people tend to snicker. Others say goats carry an
offensive odor. And there are those who, for whatever
reason, cannot stand the thought of consuming goat
meat. Goats get out. Goats get sick. Goats get killed.
|
Women fare better than men in
the goat business. Perhaps they are more compassionate.
They probably pay better attention to detail. They
may tolerate menial tasks better. But the successful
goat producer thinks his animals are cute ¬ most
of the time. He probably even thinks they smell good
¬ most of the time. If there isn't something there
for you, the goat business is just another form of
drudgery. The point? What are the rewards, other than
profits, that make a goat enterprise satisfying? |
Environmentalism, with all the
fog that surrounds it, is here to stay. Goats work
exceptionally well with cattle, although it requires
a change in management. Goats keep the weeds down,
not to mention briars, rose bushes, and honeysuckle.
That reduces pesticide costs. They scatter manure
very well, which can reduce the cost and environmental
damage associated with inorganic fertilizers.
|
The environmental movement encourages
a more extensive, "back¬to¬nature"
agriculture. Sound arguments link such agriculture
with financial sustainability, for at least some farm
families and some farmsteads. Goats are compatible
with small scale agriculture, and with farmers of
limited resources, be they expressed as financing,
restricted land area, or modest technical training.
|
Goats are uniquely adapted to
make a living from the resources already in place
on the farm. Goats help keep a place neat. They are
cleaner than most grazing animals. Given adequate
containment and protection, they are relatively pleasant
to be around. |
Most producers in northern climates
produce meat goats at a loss for at least two reasons.
One, production practices are patterned after the
dairy goat enterprise, and per head revenues from
meat goats will not approach those of dairy goats.
Two, some of those folks have only two seasons --
July . . . and winter. The meat goat is by nature
a browser, and there is not that much year-round feed
available, except that it be supplemented, usually
out of a sack. Our operating costs can be much less
than theirs. |
| The point to be made concerns
whether or not to invest in the goat business. Once
the profitability and cash flow issues are resolved,
other considerations take precedent. Is it the way
you want to spend the rest of your life? Goats may
keep you out of the rest home, or they could put you
in there before Christmas. |
|
|
|
| |